





| HK$'m | FY2005 | FY2006 | FY2007 | FY2008 | FY2009 |
|---|---|---|---|---|---|
| Revenue | 33.0 | 58.0 | 120.1 | 100.6 | 99.8 |
| Gross Profit | 7.0 | 14.5 | 39.8 | 31.6 | 34 |
| Technical Fee | 1.0 | 7.6 | 18.8 | 41.7 | 40.7 |
| Profit Before Tax | 4.3 | 17.0 | 53.3 | 58.5 | 45.4 |
| Gross Profit Margin (%) | 21.1% | 25.0% | 33.1% | 31.4% | 34.1% |
| Net Profit Margin (%) | 12.5% | 24.9% | 37.5% | 51.6% | 38.6% |
| EPS* (HK cents) | 1.30 | 4.51 | 14.09 | 12 | 16.2 |
| HK$'m | FY2005 | FY2006 | FY2007 | FY2008 | FY2009 |
|---|---|---|---|---|---|
| Debtor Turnover Days | 63 | 48 | 32 | 106 | 113 |
| Creditor Turnover Days | 92 | 67 | 32 | 33 | 146 |
| Debt to equity | - | - | - | 0.99% | 2.20% |
| Sales/Total Assets | 1.47 | 1.21 | 1.30 | 0.67 | 0.48 |
| Total Assets/Shareholder Equity | 3.50 | 2.28 | 1.39 | 1.23 | 1.33 |
| ROE | 64.5% | 68.6% | 67.6% | 42.40% | 24.60% |
| ROA | 18.4% | 30.1% | 48.8% | 34.60% | 18.60% |